|
Beginning Balance
|
Qty QOH
|
Unit Cost
|
Value
|
|
|
300
|
2
|
600
|
|
|
|
|
|
|
Receipts
|
Qty Received
|
Unit Cost
|
Value
|
|
May 1
|
200
|
2.2
|
440
|
|
May 8
|
300
|
2.3
|
690
|
|
May 14
|
200
|
2.5
|
500
|
|
Total Received
|
700
|
|
1630
|
|
|
|
|
|
|
Goods for Sale
|
1000
|
|
2230
|
|
|
|
|
|
|
Issues
|
Qty Issued
|
Unit Cost
|
Value
|
|
May 8
|
-150
|
|
|
|
May 22
|
-200
|
|
|
|
May 28
|
-400
|
|
|
|
Total Issued
|
-750
|
|
|
|
|
|
|
|
|
End Balance
|
QTY OH
|
Unit Cost
|
Value
|
|
|
250
|
|
|
|
Received Quantity
|
Unit Cost at Receipt
|
|
200
|
2.20
|
|
300
|
2.30
|
|
200
|
2.50
|
|
Opening Inventory Balance
|
Last Period Unit Cost
|
|
300
|
2.00
|
|
Beginning Balance
|
Qty QOH
|
Unit Cost
|
Value
|
|
|
300
|
2
|
600
|
|
|
|
|
|
|
Receipts
|
Qty Received
|
Unit Cost
|
Value
|
|
May 1
|
200
|
2.2
|
440
|
|
May 8
|
300
|
2.3
|
690
|
|
May 14
|
200
|
2.5
|
500
|
|
Total Received
|
700
|
|
1630
|
|
|
|
|
|
|
Goods for Sale
|
1000
|
|
2230
|
|
|
|
|
|
|
Issues
|
Qty Issued
|
Unit Cost
|
Value
|
|
May 8
|
-150
|
|
|
|
May 22
|
-200
|
|
|
|
May 28
|
-400
|
|
|
|
Total Issued
|
-750
|
|
|
|
|
|
|
|
|
End Balance
|
QTY OH
|
Unit Cost
|
Value
|
|
|
250
|
|
|
|
Received Quantity
|
Unit Cost at Receipt
|
|
200
|
2.20
|
|
300
|
2.30
|
|
200
|
2.50
|
|
Opening Inventory Balance
|
Last Period Unit Cost
|
|
300
|
2.00
|
|
Beginning Balance
|
Qty QOH
|
Unit Cost
|
Value
|
|
|
300
|
2
|
600
|
|
|
|
|
|
|
Receipts
|
Qty Received
|
Unit Cost
|
Value
|
|
May 1
|
200
|
2.2
|
440
|
|
May 8
|
300
|
2.3
|
690
|
|
May 14
|
200
|
2.5
|
500
|
|
Total Received
|
700
|
2.32857
|
1630
|
|
|
|
|
|
|
Goods for Sale
|
1000
|
2.23
|
2230
|
|
|
|
|
|
|
Issues
|
Qty Issued
|
Unit Cost
|
Value
|
|
May 8
|
-150
|
2.23
|
-334.5
|
|
May 22
|
-200
|
2.23
|
-446
|
|
May 28
|
-400
|
2.23
|
-892
|
|
Total Issued
|
-750
|
2.23
|
-1672.5
|
|
|
|
|
|
|
End Balance
|
QTY OH
|
Unit Cost
|
Value
|
|
|
250
|
2.23
|
557.5
|
|
Beginning Balance
|
Qty QOH
|
Unit Cost
|
Value
|
|
|
|
300
|
2
|
600
|
|
|
|
|
|
|
|
|
Receipts
|
Qty Received
|
Unit Cost
|
Value
|
|
|
May 1
|
200
|
2.2
|
440
|
|
|
May 14
|
300
|
2.3
|
690
|
|
|
May 31
|
200
|
2.5
|
500
|
|
|
Total Received
|
700
|
2.33
|
1630
|
|
|
|
|
|
|
|
|
Goods for Sale
|
1000
|
|
2230
|
|
|
|
|
|
|
|
|
Issues
|
Qty Issued
|
Unit Cost
|
Value
|
Value Calculations
|
|
May 8
|
-150
|
|
-300
|
(150 * 2)
Initial inventory
|
|
May 22
|
-200
|
|
-410
|
(150*2 + 50*2.2)
Remaining initial inventory and receipt of 50 on May 1.
|
|
May 28
|
-400
|
|
-906
|
(150*2.2 + 250*2.3)
|
|
Total Issued
|
-750
|
|
-710
|
|
|
|
|
|
|
|
|
End Balance
|
QTY OH
|
Unit Cost
|
Value
|
|
|
|
250
|
2.34
|
615
|
|
|
Beginning Balance
|
0
|
2
|
0
|
|
|
May 1
|
0
|
2.2
|
0
|
|
|
May 14
|
50
|
2.3
|
115
|
|
|
May 31
|
200
|
2.5
|
500
|
|
|
Quantity
|
Receipt Unit Cost
|
|
50
Remaining stock received May 14
|
2.3
|
|
200
Remaining stock received May 31
|
2.5
|
|
Beginning Balance
|
Qty QOH
|
Unit Cost
|
Value
|
|
|
|
300
|
2
|
600
|
|
|
|
|
|
|
|
|
Receipts
|
Qty Received
|
Unit Cost
|
Value
|
|
|
May 1
|
200
|
2.2
|
440
|
|
|
May 14
|
300
|
2.3
|
690
|
|
|
May 31
|
200
|
2.5
|
500
|
|
|
Total Received
Bucket 1 |
700
|
2.32857
|
1630
|
|
|
Goods for Sale
|
1000
|
|
2230
|
|
|
|
|
|
|
|
|
Issues
|
Qty Issued
|
Unit Cost
|
Value
|
Value Calculations
|
|
May 8
|
-150
|
|
-300
|
(150 * 2)
|
|
May 22
|
-200
|
|
-416.3
|
(400*2.32857)
|
|
May 28
|
-400
|
|
-931.43
|
(400*2.32857)
|
|
Total Issued
|
-750
|
|
-710
|
|
|
|
|
|
|
|
|
End Balance
|
QTY OH
|
Unit Cost
|
Value
|
|
|
|
250
|
2.32857
|
582.14
|
|
|
Beginning Balance
|
0
|
2
|
0
|
|
|
Balance Bucket 1
|
250
|
2.32857
|
582.14
|
|